spacer

Agency Office Locations

Find an office >>

Keep Informed

Subscribe to our RSS feed to receive the latest updates from Human Services.

What is RSS? RSS

Page updated on September 13, 2007

Annual Report 2005–06

The department: Financial overview

Page contents:

This section provides a summary of the department’s financial performance for 2005–06 which covers the core department, CSA and CRS Australia. Results for the department and administered results are shown in the audited financial statements; this summary should be read in conjunction with those statements.

Financial overview

The departmental total resources are shown in some detail in Table 1(a). Details of the price of outputs and the administered and departmental expenses incurred in delivering the department’s outputs are also detailed in Table 1(a), as is the budget allocation for the 2006-07 financial year for these items.

Table 1(a) Total Resources for Outcome 1
Resources Budget
2005–06a(1)
$’000
Actual
Expenses
2005–06 (2)
$’000
Variation
(2) - (1)
$’000
Budget
2006–07b
$’000
Administered Expenses
Child Support 1,027,566 1,050,670 23,104 969,206
Welfare to Work 131,382
Total administered expenses 1,027,566 1,050,670 23,104 1,100,588
Price of Departmental Outputs
Output 1: Core department 22,694 23,447 753 26,398
Output 2: Child Support Agency 295,770 288,895 -6,875 378,318
Output 3: CRS Australia        
Subtotal departmental outputs 318,464 312,342 -6,122 404,716
Revenue from government (appropriation)        
for departmental outputs 318,464 312,342 -6,122 404,716
Revenue from other sources 172,258 169,232 -3,026 234,588
Total price of outputs 490,722 481,574 -9,148 639,304
Total for Outcome 1
(total price of outputs and administered expenses)
1,518,288 1,532,244 13,956 1,608,510
Average staffing level   2005–06 2006–07  
4,692 5,817

Departmental financial performance

The department’s Statement of financial performance reports an operating surplus of $10.8 million which is 2.2% of the revenue available to the department. The result was more than the operating result of $6.6 million forecast in the latest Budget Statements for the 2005–06 year.

Statement of financial performance

Revenue

The department was appropriated $298.3 million in the 2005–06 Budget. In the Portfolio Additional Estimates Statements (PAES) 2005–06 in February 2006, the department was provided additional funding of $10.8 million. A further $9.4 million in the Supplementary Estimates process in May 2006 brings the total appropriation for 2005–06 to $318.5 million. Of this, $22.7 million was for the core department and $295.8 million for CSA.

In addition, the department recognised further revenue of $169.2 million primarily from the provision of rehabilitation services by CRS Australia (Figure 4). Total revenue received by the department in 2005–06 was, therefore, $487.7 million.

Figure 4 Departmental revenue by agency

Figure 4 Departmental revenue by agency

Expenses

The department’s expenses totalled $476.9 million: $23.4 million in the core department, $289.0 million in CSA and $164.5 million in CRS Australia (Figure 5).

Figure 5 Departmental expense by agency

Figure 5 Departmental expense by agency

The department incurred employee expenses of $300.2 million, supplier expenses of $160.8 million, depreciation and other expenses of $14.7 million, and CRS Australia incurred income tax equivalent expenses of $1.2 million (Figure 6).

Figure 6 Departmental expense by type

Figure 6 Departmental expense by type

Statement of financial position

Equity

The department’s total equity is $62.4 million, representing an increase of $13.5 million during the 2005–06 financial year. This reflects retention of the 2005–06 surplus of $10.8 million as well as the impact of the transition to the Australian Equivalents to International Financial Reporting Standards (AEIFRS).

Assets

The department’s assets total $169.4 million and can be categorised as:

  • cash
  • fixed assets (infrastructure, plant and equipment, land and buildings)
  • intangibles (non-physical assets such as software)
  • receivables
  • other non-financial assets (prepayments).

The department has $79.2 million recorded as a receivable in the Official Public Account. Of this amount, $3.3 million is held on behalf of the core department, $36.6 million for CSA and $39.3 million for CRS Australia.

Liabilities

The department has total liabilities of $107.0 million. This consists of employee provisions of $68.3 million, building-related provisions of $15.1 million, trade creditor provisions of $22.2 million and other payables of $1.4 million.

Administered items

CSA’s administered activities include the provision of assessment, registration, collection and disbursement services that facilitate the transfer of child support payments between separated parents for the support of their children.

The core department receives dividend revenue from Australian Hearing and Health Services Australia, and competitive neutrality revenue from Australian Hearing. All administered receipts are transferred directly to the Official Public Account.

Top of page