Department of Human Services
Notes to and forming part of the Financial Statements
for the period ended 30 June 2007 |
| |
Note 30: |
|
Reporting of outcomes |
| |
30A: |
Net cost of outcome delivery |
| |
Outcome 1 |
Total |
| 2007 |
2006 |
2007 |
2006 |
| $'000 |
$'000 |
$'000 |
$'000 |
| EXPENSES |
| Administered |
1,213,569 |
1,050,670 |
1,213,569 |
1,050,670 |
| Departmental |
630,229 |
476,908 |
630,229 |
476,908 |
| Total expenses |
1,843,798 |
1,527,578 |
1,843,798 |
1,527,578 |
| Costs recovered from provision of goods and services to the non-government sector |
|
|
|
|
| Administered |
– |
– |
– |
– |
| Departmental |
32,153 |
15,107 |
32,153 |
15,107 |
| Total costs recovered |
32,153 |
15,107 |
32,153 |
15,107 |
| Other external revenues |
|
|
|
|
| Administered |
| Other taxes, fees and fines |
68,606 |
46,818 |
68,606 |
46,818 |
| Child support revenue |
1,005,713 |
919,600 |
1,005,713 |
919,600 |
| Interest revenue |
– |
836 |
– |
836 |
| Competitive neutrality receipts |
11,649 |
11,329 |
11,649 |
11,329 |
| Dividends from Commonwealth entities |
19,812 |
11,495 |
19,812 |
11,495 |
| Other |
503 |
176 |
503 |
176 |
| Total Administered |
1,106,283 |
990,254 |
1,106,283 |
990,254 |
| Departmental |
| Goods and services revenue from related entities |
166,523 |
152,920 |
166,523 |
152,920 |
| Other |
743 |
609 |
743 |
609 |
| Total Departmental |
167,266 |
153,529 |
167,266 |
153,529 |
| Total other external revenues |
1,273,549 |
1,143,782 |
1,273,549 |
1,143,782 |
| Net cost of outcome |
538,096 |
368,689 |
538,096 |
368,689 |
| Outcome 1 is described in Note 1.1. Net costs shown include intra-government costs that are eliminated in calculating the actual Budget outcome. |
|
| |
30B |
Major classes of departmental revenues and expenses by output groups and outputs |
| Outcome 1 |
Output Group 1 |
Output Group 2 |
Output Group 3 |
Outcome 1 Total |
| 2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
| $'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| Departmental expenses |
| Employee benefits |
19,587 |
10,108 |
223,586 |
182,765 |
120,712 |
107,335 |
363,885 |
300,208 |
| Suppliers |
53,347 |
12,981 |
135,994 |
96,812 |
56,247 |
50,979 |
245,588 |
160,773 |
| Depreciation and amortisation |
417 |
264 |
10,127 |
8,896 |
5,021 |
4,677 |
15,565 |
13,836 |
| Income tax equivalent expense |
– |
– |
– |
– |
1,818 |
1,181 |
1,818 |
1,181 |
| Other expenses |
496 |
94 |
360 |
422 |
2,517 |
393 |
3,373 |
910 |
| Total departmental expenses |
73,847 |
23,447 |
370,067 |
288,895 |
186,315 |
164,566 |
630,228 |
476,908 |
| Funded by: |
| Revenues from government |
79,157 |
22,619 |
369,729 |
295,845 |
– |
– |
448,886 |
318,464 |
| Rendering of services |
120 |
3 |
1,745 |
375 |
196,811 |
167,649 |
198,676 |
168,027 |
| Other non-taxation revenues |
– |
78 |
7 |
418 |
736 |
709 |
743 |
1,205 |
| Total departmental revenues |
79,277 |
22,700 |
371,481 |
296,638 |
197,547 |
168,358 |
648,305 |
487,696 |
|
| |
30C |
Major classes of administered revenues and expenses by outcomes |
| |
Outcome 1 |
Total |
| 2007 |
2006 |
2007 |
2006 |
| $'000 |
$'000 |
$'000 |
$'000 |
| Administered Revenues |
| Other taxes, fees and fines |
68,606 |
46,818 |
68,606 |
46,818 |
| Child support revenue |
1,005,713 |
919,600 |
1,005,713 |
919,600 |
| Competitive neutrality revenue |
11,649 |
11,329 |
11,649 |
11,329 |
| Interest |
– |
836 |
– |
836 |
| Dividends |
19,812 |
11,495 |
19,812 |
11,495 |
| Other sources of non-taxation revenue |
503 |
176 |
503 |
176 |
| Total Administered Revenues |
1,106,283 |
990,254 |
1,106,283 |
990,254 |
| Administered Expenses |
| Personal benefits |
571 |
800 |
571 |
800 |
| Write down/impairment of assets |
125,157 |
59,635 |
125,157 |
59,635 |
| Child support payments |
984,302 |
990,235 |
984,302 |
990,235 |
| JCA payments |
103,539 |
– |
103,539 |
– |
| Total Administered Expenses |
1,213,569 |
1,050,670 |
1,213,569 |
1,050,670 |
| Outcome 1 is described in Note 1.1. |
|